|
| Standalone Quarterly Results |
| Rs.In Crore |
| Particulars |
Dec 12 |
Sep 12 |
Jun 12 |
Mar 12 |
| Gross Sales |
11,382.94 |
10,414.70 |
9,936.50 |
10,046.87 |
| Other Operating Income |
131.68 |
153.76 |
119.45 |
145.89 |
| Other Income |
74.24 |
322.89 |
59.85 |
203.89 |
| Total Income |
10,848.52 |
10,135.85 |
9,427.24 |
9,591.06 |
| Total Expenditure |
9,563.01 |
8,694.04 |
8,257.96 |
8,417.81 |
| PBIDT |
1,285.51 |
1,441.81 |
1,169.28 |
1,173.25 |
| Interest |
46.59 |
47.47 |
46.02 |
70.94 |
| PBDT |
1,238.92 |
1,394.34 |
1,123.26 |
1,102.31 |
| Depreciation |
178.98 |
178.39 |
154.84 |
199.73 |
| Tax |
223.75 |
314.15 |
242.78 |
28.10 |
| Fringe Benefit Tax |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
- |
| Reported Profit After Tax |
836.19 |
901.80 |
725.64 |
874.48 |
| Extra-ordinary Items |
- |
- |
- |
104.90 |
| Adjusted Profit After Extra-ordinary item |
836.19 |
901.80 |
725.64 |
769.58 |
|
|
|
|
|
| EPS (Unit Curr.) |
14.17 |
15.30 |
12.32 |
14.85 |
| EPS (Adj) (Unit Curr.) |
14.17 |
15.30 |
12.32 |
14.85 |
| Calculated EPS (Unit Curr.) |
14.17 |
15.29 |
12.31 |
14.85 |
| Calculated EPS (Adj) (Unit Curr.) |
14.17 |
15.29 |
12.31 |
14.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
56.67 |
61.15 |
49.25 |
59.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
56.67 |
61.15 |
49.25 |
59.38 |
| Book Value (Unit Curr.) |
- |
- |
- |
- |
| Dividend (%) |
- |
- |
- |
- |
| Equity |
295.11 |
294.96 |
294.67 |
294.52 |
| Reserve & Surplus |
- |
- |
- |
- |
| Face Value |
5.00 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
| Public Shareholding (No Of.Shares) |
425,195,683.00 |
425,234,483.00 |
422,480,634.00 |
424,575,495.00 |
| Public Shareholding (% in Equity) |
69.26 |
69.26 |
68.81 |
69.15 |
|
|
|
|
|
| Pledged/Encumbered - No. of Shares |
13,751,000.00 |
13,751,000.00 |
13,751,000.00 |
11,841,000.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
8.85 |
8.83 |
8.80 |
7.63 |
| Pledged/Encumbered - % in Total Equity |
2.24 |
2.24 |
2.24 |
1.93 |
|
|
|
|
|
| Non Encumbered - No. of Shares |
141,609,571.00 |
141,906,210.00 |
142,504,034.00 |
143,264,939.00 |
| Non Encumbered - % in Total Promoters Holding |
91.15 |
91.17 |
91.20 |
92.37 |
| Non Encumbered - % in Total Equity |
23.06 |
23.11 |
23.21 |
23.33 |
|
|
|
|
|
| PBIDTM(%) |
12.08 |
14.93 |
12.64 |
12.70 |
| PBDTM(%) |
11.64 |
14.44 |
12.15 |
11.93 |
| PATM(%) |
7.86 |
9.34 |
7.85 |
9.46 |
|
